Cholamandalam Financial Holdings Limited

CHOLAHLDNG · General/Diversified · NSE

₹1,584

Current Market Price

Data Limited

Fair Value (DCF)

₹3,107

Margin of Safety

+96.1%

Updated 38m ago

DCF Sensitivity →

YieldIQ Score

60/100

Piotroski F-Score

5/9

Economic Moat

Narrow

Confidence

11%

ROE

8.1%

Debt/Equity

0.00

WACC

9.8%

Market Cap

₹0.30 Lakh Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

400.0%

Return on capital employed

EV / EBITDA

26.1×

Enterprise multiple

Debt / EBITDA

23.1×

Leverage vs earnings

Interest Coverage

143.6×

EBIT covers interest

Current Ratio

0.93×

Short-term liquidity

Asset Turnover

0.17×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

23.4%

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹1,584.1

Bear case

₹1,891.38

MoS +16.2%

Base case

₹3,106.9

MoS +49.0%

Bull case

₹3,782.75

MoS +58.1%

Ratio Trends

CHOLAHLDNG · last 8 annual periods

ROE

8.1%

min 5.2%max 8.1%

ROCE

3.3%

min 3.3%max 3.3%

Operating Margin

min max

Debt / Equity

6.47×

min 4.50×max 6.47×

PE

11.4×

min 5.2×max 11.4×

EV / EBITDA

20.5×

min 20.5×max 20.5×

Historical Financials

CHOLAHLDNG · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20212022202320242025CAGR
Revenue₹13.9K Cr₹14.6K Cr₹5186 Cr₹7083 Cr₹35.0K Cr+26.0%
EBITDA₹3218 Cr₹4018 Cr₹5474 Cr₹6740 Cr+20.3%
EBIT₹7008 Cr₹7371 Cr₹2988 Cr₹4138 Cr-12.3%
PAT₹1764 Cr₹2239 Cr₹901 Cr₹1144 Cr₹2174 Cr+5.4%
EPS (diluted)₹43.93₹54.49₹21.72₹27.32-11.2%
CFO₹-9719 Cr₹-5738 Cr₹-29.3K Cr₹-35.7K Cr₹-34.2K Cr
CapEx₹-341 Cr
FCF₹-34.5K Cr
Total Assets₹97.8K Cr₹131.0K Cr₹176.9K Cr₹224.6K Cr+23.1%
Total Debt₹47.2K Cr₹52.0K Cr₹73.2K Cr₹104.5K Cr₹174.4K Cr+38.7%
Shareholders' Equity₹16.3K Cr₹22.1K Cr₹26.9K Cr+13.5%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

CHOLAHLDNG vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
POONAWALLA

POONAWALLA

Pending-1.2%
IREDA

IREDA

Pending16.5%
PIRAMALFIN

PIRAMALFIN

Pending-4.0%
MANAPPURAM

MANAPPURAM

Pending9.8%
HUDCO

Housing & Urban Development Corporation Limited

-100.0%38Data Limited15.1%

Click a ticker to view its fair-value analysis.

Dividend History

12 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹3.50/sh

Last payout

2025-08-01

₹1.30

Peak payout

₹3.50

Trailing yield

0.08%

Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse CHOLAHLDNGNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.