Data Quality Notice

Data quality observations on this stock — see hidden fields below.

Reported as ticker: CHOLAHLDNG· We're continuously improving data quality. Contact support if this persists.

Cholamandalam Financial Holdings Limited

CHOLAHLDNG · General/Diversified · NSE

₹1,431

Current Market Price

Near Fair Value

Fair Value (P/B + Residual Income)

₹1,862

Discount to FV

+30.1%

Valuation engine: P/B + Residual Income

Updated just now

YieldIQ Score

50/100

Piotroski F-Score

7/9

Economic Moat

None

Confidence

10%

ROE

15.8%

Debt/Equity

13.61

Cost of Equity

9.8%

Market Cap

₹26,877 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

3.2%

Return on capital employed

Revenue CAGR (3Y)

28.2%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹1,431.3

Bear case

Discount -9.8%

Base case

Discount +23.1%

Bull case

Discount +45.1%

Ratio Trends

CHOLAHLDNG · last 9 annual periods

ROE

15.8%

min 8.0%max 17.4%

ROCE

3.2%

min 3.2%max 10.0%

Operating Margin

min max

Debt / Equity

13.61×

min 6.06×max 13.93×

PE

10.5×

min 7.9×max 11.4×

EV / EBITDA

31.8×

min 24.2×max 31.8×

Historical Financials

CHOLAHLDNG · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹15.6K Cr₹19.4K Cr₹27.3K Cr₹34.9K Cr₹40.9K Cr+27.1%
EBITDA₹3218 Cr₹4018 Cr₹5474 Cr₹6361 Cr₹7155 Cr+22.1%
EBIT₹7371 Cr₹9602 Cr₹14.4K Cr+18.3%
PAT₹1023 Cr₹1290 Cr₹1773 Cr₹2174 Cr₹2441 Cr+24.3%
EPS (diluted)₹54.49₹68.72₹94.39+14.7%
CFO₹-5738 Cr₹-29.3K Cr₹-35.7K Cr₹-34.2K Cr₹-30.0K Cr
CapEx₹-138 Cr₹-261 Cr₹-1169 Cr₹-341 Cr₹-360 Cr
FCF₹-5877 Cr₹-29.6K Cr₹-36.9K Cr₹-34.5K Cr₹-30.4K Cr
Total Assets₹97.8K Cr₹131.0K Cr₹176.9K Cr₹224.6K Cr₹268.3K Cr+28.7%
Total Debt₹69.2K Cr₹97.2K Cr₹134.0K Cr₹174.4K Cr₹210.4K Cr+32.0%
Shareholders' Equity₹6446 Cr₹16.0K Cr₹10.2K Cr₹12.5K Cr₹15.5K Cr+24.4%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

CHOLAHLDNG vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
MANAPPURAM

MANAPPURAM

Pending6.3%23.5×
POONAWALLA

POONAWALLA

Pending-1.2%
IREDA

IREDA

Pending16.5%
HUDCO

HUDCO

Pending18.4%7.9×
M&MFIN

M&MFIN

Pending10.7%13.9×

Click a ticker to view its fair-value analysis.

Dividend History

12 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹3.50/sh

Last payout

2025-08-01

₹1.30

Peak payout

₹3.50

Trailing yield

0.09%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. Cholamandalam Financial Holdings Limited (CHOLAHLDNG.NS) trades at 1431.30 vs a model fair value of 1861.51, a gap of 30.1%. Piotroski F-...

Read full AI analysis →

Run Full Interactive Analysis

P/B + Residual Income breakdown, peer comparison, and more.

Analyse CHOLAHLDNGNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.