Data Quality Notice
Data quality observations on this stock — see hidden fields below.
Reported as ticker: IREDA· We're continuously improving data quality. Contact support if this persists.
Indian Renewable Energy Development Agency Limited
IREDA · General/Diversified · NSE
₹121
Current Market Price
Fair Value (P/B + Residual Income)
₹83
Discount to FV
-31.4%
Updated just now
YieldIQ Score
50/100
Piotroski F-Score
9/9
Economic Moat
None
Confidence
15%
ROE
16.5%
Debt/Equity
6.31
Cost of Equity
12.8%
Market Cap
₹33,874 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
5.4%
Return on capital employed
Revenue CAGR (3Y)
31.2%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹120.58
Bear case
Discount -108.4%
Base case
Discount -45.8%
Bull case
Discount -4.2%
Ratio Trends
IREDA · last 4 annual periods
ROE
16.5%
ROCE
5.4%
Operating Margin
—
Debt / Equity
6.31×
PE
—
EV / EBITDA
—
Historical Financials
IREDA · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹2780 Cr | ₹3343 Cr | ₹4838 Cr | ₹6619 Cr | +33.5% |
| EBITDA | ₹1738 Cr | ₹2061 Cr | ₹2851 Cr | ₹4039 Cr | +32.5% |
| EBIT | — | — | ₹4849 Cr | — | +0.0% |
| PAT | ₹634 Cr | ₹865 Cr | ₹1252 Cr | ₹1698 Cr | +38.9% |
| EPS (diluted) | — | — | ₹5.16 | — | +0.0% |
| CFO | ₹-5254 Cr | ₹-12.3K Cr | ₹-11.1K Cr | ₹-14.5K Cr | — |
| CapEx | ₹-8.1 Cr | ₹-17.3 Cr | ₹-23.3 Cr | ₹-27.6 Cr | — |
| FCF | ₹-5262 Cr | ₹-12.4K Cr | ₹-11.1K Cr | ₹-14.5K Cr | — |
| Total Assets | ₹36.7K Cr | ₹50.4K Cr | ₹62.6K Cr | ₹79.7K Cr | +29.5% |
| Total Debt | ₹27.6K Cr | ₹40.2K Cr | ₹49.7K Cr | ₹64.7K Cr | +32.8% |
| Shareholders' Equity | ₹5268 Cr | ₹5935 Cr | ₹8559 Cr | ₹10.3K Cr | +24.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
IREDA vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 PIRAMALFIN PIRAMALFIN | — | — | Pending | -4.0% | — |
 POONAWALLA POONAWALLA | — | — | Pending | -1.2% | — |
 HUDCO HUDCO | — | — | Pending | 18.4% | 7.9× |
 M&MFIN M&MFIN | — | — | Pending | 10.7% | 13.9× |
 CHOLAHLDNG CHOLAHLDNG | — | — | Pending | 15.8% | 10.5× |
Click a ticker to view its fair-value analysis.
Dividend History
1 ex-dividend event on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹0.60/sh
Last payout
2026-04-02
₹0.60
Peak payout
₹0.60
Trailing yield
0.50%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Indian Renewable Energy Development Agency Limited (IREDA.NS) trades at 120.58 vs a model fair value of 82.68, a gap of -31.4%. Piotroski...
Read full AI analysis →Risk Analysis
Volatility & drawdown
Risk profile of IREDA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for IREDA →
Compare
Head-to-head with peers
Compare IREDA side by side →
Run Full Interactive Analysis
P/B + Residual Income breakdown, peer comparison, and more.
Analyse IREDANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.