Emmvee Photovoltaic Power Limited
EMMVEE · General/Diversified · NSE
₹258
Current Market Price
Fair Value (DCF)
₹235
Margin of Safety
-9.0%
Updated just now
YieldIQ Score
30/100
Piotroski F-Score
6/9
Economic Moat
Moderate
Confidence
32%
ROE
68.7%
Debt/Equity
0.00
WACC
12.8%
Market Cap
₹0.18 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
22.7%
Return on capital employed
EV / EBITDA
13.1×
Enterprise multiple
Debt / EBITDA
1.3×
Leverage vs earnings
Interest Coverage
5.8×
EBIT covers interest
Current Ratio
1.25×
Short-term liquidity
Asset Turnover
0.98×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹257.8
Bear case
₹140.4
MoS -83.6%
Base case
₹234.59
MoS -9.9%
Bull case
₹296.59
MoS +13.1%
Ratio Trends
EMMVEE · last 3 annual periods
ROE
68.7%
ROCE
28.4%
Operating Margin
—
Debt / Equity
3.85×
PE
—
EV / EBITDA
—
Historical Financials
EMMVEE · Annual, last 3 years· amounts in ₹Cr unless noted
| Metric | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|
| Revenue | ₹605 Cr | ₹942 Cr | ₹2326 Cr | +96.1% |
| EBITDA | ₹80.0 Cr | ₹119 Cr | ₹739 Cr | +203.9% |
| EBIT | — | — | — | — |
| PAT | ₹8.9 Cr | ₹28.9 Cr | ₹369 Cr | +542.5% |
| EPS (diluted) | — | — | — | — |
| CFO | ₹59.5 Cr | ₹234 Cr | ₹614 Cr | +221.2% |
| CapEx | ₹-445 Cr | ₹-675 Cr | ₹-988 Cr | — |
| FCF | ₹-385 Cr | ₹-440 Cr | ₹-375 Cr | — |
| Total Assets | ₹841 Cr | ₹2190 Cr | ₹3914 Cr | +115.8% |
| Total Debt | ₹524 Cr | ₹1447 Cr | ₹2065 Cr | +98.5% |
| Shareholders' Equity | ₹140 Cr | ₹169 Cr | ₹537 Cr | +95.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
EMMVEE vs 4 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| VIKRAMSOLR VIKRAMSOLR | — | — | Pending | 11.3% | — |
| UTLSOLAR UTLSOLAR | — | — | Pending | 39.4% | — |
| BORORENEW BORORENEW | — | — | Pending | -7.0% | — |
| SAATVIKGL SAATVIKGL | — | — | Pending | 63.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for EMMVEE in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Emmvee Photovoltaic Power Limited (EMMVEE.NS) trades at 257.80 vs a model fair value of 234.59, a gap of -9.0%. Piotroski F-score: 6/9. M...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of EMMVEE →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for EMMVEE →
Compare
Head-to-head with peers
Compare EMMVEE side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse EMMVEENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.