IFCI Limited

IFCI · General/Diversified · NSE

₹72

Current Market Price

Near Fair Value

Fair Value (P/B + Residual Income)

₹87

Discount to FV

+21.1%

Valuation engine: P/B + Residual Income

Updated just now

YieldIQ Score

58/100

Piotroski F-Score

7/9

Economic Moat

None

Confidence

42%

ROE

2.0%

Debt/Equity

0.39

Cost of Equity

15.1%

Market Cap

₹19,353 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

5.1%

Return on capital employed

Revenue CAGR (3Y)

1.8%

3-year revenue growth

Revenue CAGR (5Y)

-0.4%

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹71.83

Bear case

Discount -18.0%

Base case

Discount +17.4%

Bull case

Discount +41.0%

Ratio Trends

IFCI · last 9 annual periods

ROE

2.0%

min -65.0%max 2.3%

ROCE

13.4%

min -15.1%max 13.4%

Operating Margin

min max

Debt / Equity

0.39×

min 0.36×max 1.60×

PE

71.3×

min 71.3×max 71.3×

EV / EBITDA

min max

Historical Financials

IFCI · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹1552 Cr₹975 Cr₹1445 Cr₹1421 Cr₹1608 Cr+0.9%
EBITDA
EBIT₹-580 Cr₹668 Cr₹1322 Cr
PAT₹-1761 Cr₹-208 Cr₹104 Cr₹171 Cr₹181 Cr
EPS (diluted)₹-8.71₹-0.95₹0.42
CFO₹-255 Cr₹-336 Cr₹11.9 Cr₹-984 Cr₹280 Cr
CapEx₹-31.1 Cr₹-65.5 Cr₹-44.0 Cr₹-46.9 Cr₹-59.0 Cr
FCF₹-288 Cr₹-401 Cr₹-32.2 Cr₹-1031 Cr₹221 Cr
Total Assets₹15.5K Cr₹16.9K Cr₹18.9K Cr₹25.7K Cr₹26.6K Cr+14.4%
Total Debt₹1025 Cr₹6020 Cr₹5368 Cr₹3714 Cr₹3523 Cr+36.2%
Shareholders' Equity₹2818 Cr₹3767 Cr₹4535 Cr₹8691 Cr₹8944 Cr+33.5%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

IFCI vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
CGCL

CGCL

Pending13.2%16.9×
IIFL

IIFL

Pending11.9%
FIVESTAR

FIVESTAR

Pending14.9%
SBFC

SBFC

Pending10.8%
MASFIN

MASFIN

Pending12.5%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for IFCI in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. IFCI Limited (IFCI.NS) trades at 71.83 vs a model fair value of 86.99, a gap of 21.1%. Piotroski F-score: 7/9. Moat label: None. Revenue ...

Read full AI analysis →

Run Full Interactive Analysis

P/B + Residual Income breakdown, peer comparison, and more.

Analyse IFCINow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.