SBFC Finance Limited

SBFC · General/Diversified · NSE

₹98

Current Market Price

Data Limited

Fair Value (DCF)

₹56

Margin of Safety

-43.2%

Updated 1d ago

DCF Sensitivity →

YieldIQ Score

40/100

Piotroski F-Score

5/9

Economic Moat

Narrow

Confidence

15%

ROE

10.8%

Debt/Equity

0.00

WACC

9.8%

Market Cap

₹0.11 Lakh Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

7.8%

Return on capital employed

EV / EBITDA

24.3×

Enterprise multiple

Debt / EBITDA

8.1×

Leverage vs earnings

Interest Coverage

7.6×

EBIT covers interest

Current Ratio

1.75×

Short-term liquidity

Asset Turnover

0.17×

Revenue per ₹ of assets

Revenue CAGR (3Y)

32.0%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹97.95

Bear case

₹23.17

MoS -322.7%

Base case

₹55.6

MoS -76.2%

Bull case

₹87.49

MoS -12.0%

Ratio Trends

SBFC · last 4 annual periods

ROE

10.8%

min 2.7%max 10.8%

ROCE

6.5%

min 2.7%max 6.5%

Operating Margin

min max

Debt / Equity

1.65×

min 1.30×max 2.28×

PE

min max

EV / EBITDA

min max

Historical Financials

SBFC · Annual, last 4 years· amounts in ₹Cr unless noted

Metric2022202320242025CAGR
Revenue₹410 Cr₹637 Cr₹279 Cr₹1237 Cr+44.5%
EBITDA₹115 Cr₹219 Cr₹337 Cr₹545 Cr+68.0%
EBIT₹186 Cr+0.0%
PAT₹64.5 Cr₹150 Cr₹73.7 Cr₹345 Cr+74.9%
EPS (diluted)₹0.67+0.0%
CFO₹-822 Cr₹-1245 Cr₹-1155 Cr₹-1415 Cr
CapEx₹-9.7 Cr₹-8.5 Cr₹-11.7 Cr
FCF₹-831 Cr₹-1253 Cr₹-1427 Cr
Total Assets₹4515 Cr₹5746 Cr₹7063 Cr₹8596 Cr+23.9%
Total Debt₹2940 Cr₹3739 Cr₹3601 Cr₹5264 Cr+21.4%
Shareholders' Equity₹1287 Cr₹1727 Cr₹2778 Cr₹3190 Cr+35.3%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SBFC vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
FIVESTAR

FIVESTAR

Pending17.0%
IFCI

IFCI Limited

-63.4%38Data Limited113.4%
CGCL

CGCL

Pending11.1%
IIFL

IIFL

Pending2.7%
MASFIN

MASFIN

Pending11.7%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for SBFC in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse SBFCNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.