SBFC Finance Limited

SBFC · General/Diversified · NSE

₹92

Current Market Price

Near Fair Value

Fair Value (P/B + Residual Income)

₹82

Discount to FV

-10.7%

Valuation engine: P/B + Residual Income

Updated just now

YieldIQ Score

51/100

Piotroski F-Score

7/9

Economic Moat

None

Confidence

14%

ROE

10.8%

Debt/Equity

1.65

Cost of Equity

10.5%

Market Cap

₹10,134 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

6.5%

Return on capital employed

Revenue CAGR (3Y)

16.1%

3-year revenue growth

Revenue CAGR (5Y)

29.0%

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹91.63

Bear case

Discount -60.0%

Base case

Discount -12.0%

Bull case

Discount +20.0%

Ratio Trends

SBFC · last 4 annual periods

ROE

10.8%

min 2.7%max 10.8%

ROCE

6.5%

min 2.7%max 6.5%

Operating Margin

min max

Debt / Equity

1.65×

min 1.30×max 2.28×

PE

min max

EV / EBITDA

min max

Historical Financials

SBFC · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹410 Cr₹637 Cr₹937 Cr₹1266 Cr₹1660 Cr+41.9%
EBITDA₹115 Cr₹219 Cr₹337 Cr₹530 Cr₹735 Cr+59.0%
EBIT₹667 Cr+0.0%
PAT₹64.5 Cr₹150 Cr₹237 Cr₹345 Cr₹451 Cr+62.6%
EPS (diluted)₹2.30+0.0%
CFO₹-822 Cr₹-1245 Cr₹-1155 Cr₹-1415 Cr₹-1893 Cr
CapEx₹-9.7 Cr₹-8.5 Cr₹-11.9 Cr₹-11.7 Cr₹-14.7 Cr
FCF₹-831 Cr₹-1253 Cr₹-1167 Cr₹-1427 Cr₹-1907 Cr
Total Assets₹4515 Cr₹5746 Cr₹7063 Cr₹8596 Cr₹11.1K Cr+25.2%
Total Debt₹2940 Cr₹3739 Cr₹3996 Cr₹5264 Cr₹7162 Cr+24.9%
Shareholders' Equity₹1287 Cr₹1727 Cr₹2778 Cr₹3190 Cr₹3725 Cr+30.4%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SBFC vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
FIVESTAR

FIVESTAR

Pending14.9%
IFCI

IFCI

Pending2.0%71.3×
CGCL

CGCL

Pending13.2%16.9×
IIFL

IIFL

Pending11.9%
MASFIN

MASFIN

Pending12.5%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for SBFC in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. SBFC Finance Limited (SBFC.NS) trades at 91.63 vs a model fair value of 81.82, a gap of -10.7%. Piotroski F-score: 7/9. Moat label: None....

Read full AI analysis →

Run Full Interactive Analysis

P/B + Residual Income breakdown, peer comparison, and more.

Analyse SBFCNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.