MEGHMANI ORGANICS LIMITED
MOL · General/Diversified · NSE
₹53
Current Market Price
Fair Value (DCF)
₹61
Margin of Safety
+15.0%
Updated 4h ago
YieldIQ Score
40/100
Piotroski F-Score
7/9
Economic Moat
None
Confidence
12%
ROE
—
Debt/Equity
0.55
WACC
11.1%
Market Cap
₹1,359 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
300.0%
Return on capital employed
EV / EBITDA
9.7×
Enterprise multiple
Debt / EBITDA
3.7×
Leverage vs earnings
Interest Coverage
1.2×
EBIT covers interest
Current Ratio
1.12×
Short-term liquidity
Asset Turnover
0.67×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-6.0%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹53.45
Bear case
₹23.85
MoS -124.1%
Base case
₹61.47
MoS +13.0%
Bull case
₹64.54
MoS +17.2%
Ratio Trends
MOL · last 4 annual periods
ROE
-0.7%
ROCE
7.0%
Operating Margin
—
Debt / Equity
0.55×
PE
36.5×
EV / EBITDA
5.8×
Historical Financials
MOL · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹2498 Cr | ₹574 Cr | ₹410 Cr | ₹2056 Cr | -6.3% |
| EBITDA | ₹478 Cr | ₹405 Cr | ₹7.8 Cr | ₹164 Cr | -30.0% |
| EBIT | ₹418 Cr | ₹82.7 Cr | ₹-11.8 Cr | — | — |
| PAT | ₹304 Cr | ₹54.1 Cr | ₹-18.0 Cr | ₹-10.6 Cr | — |
| EPS (diluted) | ₹11.97 | ₹2.13 | ₹-0.71 | — | — |
| CFO | ₹64.8 Cr | ₹204 Cr | ₹250 Cr | ₹66.2 Cr | +0.7% |
| CapEx | — | — | — | ₹-88.9 Cr | — |
| FCF | — | — | — | ₹-22.7 Cr | — |
| Total Assets | ₹2798 Cr | ₹3198 Cr | ₹3040 Cr | ₹3085 Cr | +3.3% |
| Total Debt | — | ₹419 Cr | ₹452 Cr | ₹829 Cr | +25.6% |
| Shareholders' Equity | — | ₹1669 Cr | ₹1528 Cr | ₹1515 Cr | -3.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
MOL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| SPIC SPIC LTD | +46.0% | 65 | Data Limited | 13.0% | — |
| ASTEC ASTEC LIFESCIENCES LTD | -67.4% | 6 | Data Limited | -57.3% | — |
| MADRASFERT MADRASFERT | — | — | Pending | — | — |
| BSHSL BSHSL | — | — | Pending | 25.2% | — |
| IPL IPL | — | — | Pending | 9.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for MOL in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. MEGHMANI ORGANICS LIMITED (MOL.NS) trades at 53.45 vs a model fair value of 61.47, a gap of 15.0%. Piotroski F-score: 7/9. Moat label: No...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of MOL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for MOL →
Compare
Head-to-head with peers
Compare MOL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse MOLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.