MEGHMANI ORGANICS LIMITED
MOL · General/Diversified · NSE
₹50
Current Market Price
Fair Value (DCF)
₹52
Discount to FV
+5.1%
Updated just now
YieldIQ Score
36/100
Piotroski F-Score
7/9
Economic Moat
None
Confidence
24%
ROE
1.9%
Debt/Equity
0.47
WACC
11.1%
Market Cap
₹1,263 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
12.0%
Return on capital employed
EV / EBITDA
11.1×
Enterprise multiple
Debt / EBITDA
4.1×
Leverage vs earnings
Interest Coverage
1.2×
EBIT covers interest
Current Ratio
1.12×
Short-term liquidity
Asset Turnover
0.70×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-4.9%
3-year revenue growth
Revenue CAGR (5Y)
5.2%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹49.65
Bear case
Margin of Safety -192.7%
Implied upside -65.8%
Base case
Margin of Safety +4.6%
Implied upside +4.8%
Bull case
Margin of Safety +29.1%
Implied upside +41.1%
Ratio Trends
MOL · last 5 annual periods
ROE
1.9%
ROCE
12.0%
Operating Margin
—
Debt / Equity
0.47×
PE
8.3×
EV / EBITDA
6.8×
Historical Financials
MOL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹2473 Cr | ₹2528 Cr | ₹1548 Cr | ₹2080 Cr | ₹2174 Cr | -3.2% |
| EBITDA | ₹478 Cr | ₹405 Cr | ₹7.8 Cr | ₹187 Cr | ₹273 Cr | -13.1% |
| EBIT | ₹418 Cr | ₹379 Cr | ₹-74.8 Cr | — | — | — |
| PAT | ₹304 Cr | ₹238 Cr | ₹-106 Cr | ₹-10.6 Cr | ₹28.7 Cr | -44.6% |
| EPS (diluted) | ₹11.97 | ₹9.35 | ₹-4.17 | — | — | — |
| CFO | ₹64.8 Cr | ₹204 Cr | ₹250 Cr | ₹66.2 Cr | ₹222 Cr | +36.0% |
| CapEx | ₹-244 Cr | ₹-465 Cr | ₹-266 Cr | ₹-88.9 Cr | ₹-45.1 Cr | — |
| FCF | ₹-179 Cr | ₹-261 Cr | ₹-16.5 Cr | ₹-22.7 Cr | ₹177 Cr | — |
| Total Assets | ₹2798 Cr | ₹3198 Cr | ₹3039 Cr | ₹3085 Cr | ₹3021 Cr | +1.9% |
| Total Debt | ₹499 Cr | ₹824 Cr | ₹837 Cr | ₹829 Cr | ₹726 Cr | +9.8% |
| Shareholders' Equity | ₹1466 Cr | ₹1669 Cr | ₹1528 Cr | ₹1515 Cr | ₹1545 Cr | +1.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
MOL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 SPIC SPIC | — | — | Pending | 13.0% | — |
 ASTEC ASTEC | — | — | Pending | -20.7% | — |
MADRASFERT MADRASFERT | — | — | Pending | 87.4% | — |
BSHSL BSHSL | — | — | Pending | 20.3% | — |
IPL IPL | — | — | Pending | 11.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
3 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹4.20/sh
Last payout
2023-06-20
₹1.40
Peak payout
₹1.40
Trailing yield
—
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. MEGHMANI ORGANICS LIMITED (MOL.NS) trades at 49.65 vs a model fair value of 52.16, a gap of 5.1%. Piotroski F-score: 7/9. Moat label: Non...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of MOL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for MOL →
Compare
Head-to-head with peers
Compare MOL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse MOLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.