KENNAMETAL INDIA LIMITED
KENNAMET · General/Diversified · NSE
₹2,505
Current Market Price
Fair Value (DCF)
₹1,511
Margin of Safety
-39.7%
Updated 2d ago
YieldIQ Score
56/100
Piotroski F-Score
6/9
Economic Moat
Wide
Confidence
69%
ROE
14.1%
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹5,506 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
18.8%
Return on capital employed
EV / EBITDA
29.1×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
351.5×
EBIT covers interest
Current Ratio
3.07×
Short-term liquidity
Asset Turnover
1.21×
Revenue per ₹ of assets
Revenue CAGR (3Y)
5.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹2,505
Bear case
₹834.52
MoS -200.2%
Base case
₹1,510.91
MoS -65.8%
Bull case
₹1,693.98
MoS -47.9%
Ratio Trends
KENNAMET · last 4 annual periods
ROE
13.8%
ROCE
24.9%
Operating Margin
—
Debt / Equity
0.00×
PE
57.1×
EV / EBITDA
31.4×
Historical Financials
KENNAMET · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹988 Cr | ₹1076 Cr | ₹1100 Cr | ₹1170 Cr | +5.8% |
| EBITDA | ₹188 Cr | ₹157 Cr | ₹196 Cr | ₹187 Cr | -0.3% |
| EBIT | — | — | — | — | — |
| PAT | ₹114 Cr | ₹87.7 Cr | ₹111 Cr | ₹103 Cr | -3.4% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹49.1 Cr | ₹116 Cr | ₹114 Cr | ₹145 Cr | +43.4% |
| CapEx | ₹-65.0 Cr | ₹-47.8 Cr | ₹-29.4 Cr | ₹-31.2 Cr | — |
| FCF | ₹-15.9 Cr | ₹68.0 Cr | ₹84.9 Cr | ₹114 Cr | — |
| Total Assets | ₹830 Cr | ₹851 Cr | ₹927 Cr | ₹967 Cr | +5.2% |
| Total Debt | ₹0.0 Cr | ₹2.7 Cr | ₹3.0 Cr | ₹2.5 Cr | — |
| Shareholders' Equity | ₹646 Cr | ₹688 Cr | ₹734 Cr | ₹747 Cr | +5.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
KENNAMET vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| PURVA PURVA | — | — | Pending | -10.4% | — |
| GANESHHOU GANESHHOU | — | — | Pending | 29.1% | — |
| SENCO SENCO | — | — | Pending | 8.1% | — |
| CEIGALL CEIGALL | — | — | Pending | 15.9% | — |
| GOKEX GOKEX | — | — | Pending | 7.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for KENNAMET in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of KENNAMET →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for KENNAMET →
Compare
Head-to-head with peers
Compare KENNAMET side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse KENNAMETNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.