KENNAMETAL INDIA LIMITED

KENNAMET · General/Diversified · NSE

₹2,951

Current Market Price

Above Fair Value

Fair Value (DCF)

₹1,104

Discount to FV

-62.6%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

40/100

Piotroski F-Score

5/9

Economic Moat

Moderate

Confidence

72%

ROE

13.8%

Debt/Equity

0.00

WACC

11.1%

Market Cap

₹6,486 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

18.8%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

0.0×

Leverage vs earnings

Interest Coverage

351.5×

EBIT covers interest

Current Ratio

3.07×

Short-term liquidity

Asset Turnover

1.21×

Revenue per ₹ of assets

Revenue CAGR (3Y)

5.8%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹2,951.3

Bear case

Margin of Safety

Implied upside -331.4%

Base case

Margin of Safety

Implied upside -167.3%

Bull case

Margin of Safety

Implied upside -116.5%

Ratio Trends

KENNAMET · last 5 annual periods

ROE

13.8%

min 12.7%max 17.7%

ROCE

18.8%

min 17.0%max 23.6%

Operating Margin

min max

Debt / Equity

0.00×

min 0.00×max 0.00×

PE

57.1×

min 36.1×max 57.1×

EV / EBITDA

31.4×

min 21.5×max 31.4×

Historical Financials

KENNAMET · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
yfinance
2022
yfinance
2023
yfinance
2024
yfinance
2025
yfinance
CAGR
Revenue₹988 Cr₹1076 Cr₹1100 Cr₹1170 Cr+4.3%
EBITDA₹188 Cr₹157 Cr₹196 Cr₹187 Cr-0.2%
EBIT₹153 Cr₹118 Cr₹152 Cr₹141 Cr-2.0%
PAT₹114 Cr₹87.7 Cr₹111 Cr₹103 Cr-2.5%
EPS (diluted)
CFO₹49.1 Cr₹116 Cr₹114 Cr₹145 Cr+31.0%
CapEx₹-65.0 Cr₹-47.8 Cr₹-29.4 Cr₹-31.2 Cr
FCF₹-15.9 Cr₹68.0 Cr₹84.9 Cr₹114 Cr
Total Assets₹830 Cr₹851 Cr₹927 Cr₹967 Cr+3.9%
Total Debt₹0.0 Cr₹2.7 Cr₹3.0 Cr₹2.5 Cr
Shareholders' Equity₹646 Cr₹688 Cr₹734 Cr₹747 Cr+3.7%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

KENNAMET vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
PURVA

PURVA

Pending-10.4%
GANESHHOU

GANESHHOU

Pending13.6%
SENCO

SENCO

Pending8.1%
CEIGALL

CEIGALL

Pending14.6%
GOKEX

GOKEX

Pending4.6%42.5×

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for KENNAMET in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. KENNAMETAL INDIA LIMITED (KENNAMET.NS) trades at 2951.30 vs a model fair value of 1103.91, a gap of -62.6%. Piotroski F-score: 5/9. Moat ...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse KENNAMETNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.