Data Quality Notice
Data quality observations on this stock — see hidden fields below.
Reported as ticker: MADRASFERT· We're continuously improving data quality. Contact support if this persists.
MADRAS FERTILISERS LTD
MADRASFERT · General/Diversified · NSE
₹69
Current Market Price
Fair Value (DCF)
₹67
Margin of Safety
-1.9%
Updated 1d ago
YieldIQ Score
57/100
Piotroski F-Score
9/9
Economic Moat
Narrow
Confidence
34%
ROE
—
Debt/Equity
23.64
WACC
11.1%
Market Cap
₹1,105 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
159.9%
Return on capital employed
EV / EBITDA
60.0×
Enterprise multiple
Debt / EBITDA
92.2×
Leverage vs earnings
Interest Coverage
2.5×
EBIT covers interest
Current Ratio
0.68×
Short-term liquidity
Asset Turnover
0.17×
Revenue per ₹ of assets
Revenue CAGR (3Y)
4.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹68.6
Bear case
₹29.46
MoS -132.9%
Base case
₹67.33
MoS -1.9%
Bull case
₹101.77
MoS +32.6%
Ratio Trends
MADRASFERT · last 9 annual periods
ROE
-46.5%
ROCE
10.5%
Operating Margin
—
Debt / Equity
—
PE
19.6×
EV / EBITDA
6.1×
Historical Financials
MADRASFERT · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1532 Cr | ₹2302 Cr | ₹768 Cr | ₹758 Cr | ₹384 Cr | -29.3% |
| EBITDA | — | ₹260 Cr | ₹334 Cr | ₹86.8 Cr | ₹165 Cr | -10.8% |
| EBIT | ₹125 Cr | ₹260 Cr | ₹90.2 Cr | ₹119 Cr | — | -1.3% |
| PAT | ₹26.6 Cr | ₹162 Cr | ₹47.3 Cr | ₹88.3 Cr | ₹64.3 Cr | +24.7% |
| EPS (diluted) | ₹1.65 | ₹10.06 | ₹2.94 | ₹5.48 | — | +35.0% |
| CFO | ₹472 Cr | ₹-317 Cr | ₹687 Cr | ₹169 Cr | ₹116 Cr | -29.6% |
| CapEx | — | — | — | — | ₹-13.2 Cr | — |
| FCF | — | — | — | — | ₹103 Cr | +0.0% |
| Total Assets | — | ₹1911 Cr | ₹1857 Cr | ₹2007 Cr | ₹2233 Cr | +4.0% |
| Total Debt | — | — | ₹1494 Cr | ₹1583 Cr | ₹1594 Cr | +1.6% |
| Shareholders' Equity | — | — | ₹-287 Cr | ₹-190 Cr | ₹-32.3 Cr | — |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
MADRASFERT vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| BSHSL BSHSL | — | — | Pending | 25.2% | — |
| MOL MEGHMANI ORGANICS LIMITED | +15.0% | 40 | Undervalued | -0.7% | — |
| SPIC SPIC LTD | +46.0% | 65 | Data Limited | 13.0% | — |
| ASTEC ASTEC LIFESCIENCES LTD | -67.4% | 6 | Data Limited | -57.3% | — |
| IPL INDIA PESTICIDES LIMITED | +5.8% | 51 | Fairly valued | 9.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for MADRASFERT in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. MADRAS FERTILISERS LTD has a current price of 68.60, fair value of 67.33, and ROCE of 159.9%. Its debt to equity ratio is 23.64 and inter...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of MADRASFERT →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for MADRASFERT →
Compare
Head-to-head with peers
Compare MADRASFERT side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse MADRASFERTNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.