MASTER TRUST LIMITED
MASTERTR · Hospitals · NSE
₹75
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for MASTERTR yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
5/9
Economic Moat
Wide
Confidence
49%
ROE
15.4%
Debt/Equity
0.28
WACC
11.1%
Market Cap
₹924.71 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
22.6%
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
4.2×
EBIT covers interest
Current Ratio
1.37×
Short-term liquidity
Asset Turnover
0.29×
Revenue per ₹ of assets
Revenue CAGR (3Y)
25.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
MASTERTR · last 5 annual periods
ROE
15.4%
ROCE
22.6%
Operating Margin
—
Debt / Equity
0.28×
PE
—
EV / EBITDA
—
Historical Financials
MASTERTR · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 yfinance | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹293 Cr | ₹289 Cr | ₹411 Cr | ₹584 Cr | ₹576 Cr | +18.4% |
| EBITDA | ₹108 Cr | ₹117 Cr | ₹204 Cr | ₹243 Cr | ₹236 Cr | +21.7% |
| EBIT | ₹106 Cr | ₹114 Cr | ₹200 Cr | ₹234 Cr | — | +22.0% |
| PAT | ₹55.2 Cr | ₹65.9 Cr | ₹108 Cr | ₹131 Cr | ₹126 Cr | +23.0% |
| EPS (diluted) | ₹5.07 | ₹6.06 | ₹9.79 | ₹11.20 | — | +21.9% |
| CFO | ₹-15.3 Cr | ₹177 Cr | ₹458 Cr | ₹-37.1 Cr | ₹311 Cr | — |
| CapEx | ₹-4.0 Cr | ₹-4.7 Cr | ₹-5.1 Cr | ₹-3.5 Cr | ₹-3.5 Cr | — |
| FCF | ₹-19.3 Cr | ₹172 Cr | ₹453 Cr | ₹-40.6 Cr | ₹308 Cr | — |
| Total Assets | ₹1028 Cr | ₹1233 Cr | ₹1866 Cr | ₹1953 Cr | ₹2244 Cr | +21.6% |
| Total Debt | ₹34.7 Cr | ₹162 Cr | ₹187 Cr | ₹258 Cr | ₹228 Cr | +60.0% |
| Shareholders' Equity | ₹300 Cr | ₹365 Cr | ₹504 Cr | ₹638 Cr | ₹817 Cr | +28.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
MASTERTR vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
PRIMESECU PRIMESECU | — | — | Pending | 18.6% | — |
SYSTMTXC SYSTMTXC | — | — | Pending | 15.3% | — |
DVL DHUNSERI VENTURES LIMITED | +66.6% | 32 | Data Limited | 4.5% | — |
 BIRLAMONEY BIRLAMONEY | — | — | Pending | 19.5% | — |
ARIHANTCAP ARIHANTCAP | — | — | Pending | 7.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for MASTERTR in the last 10 years.
Risk Analysis
Volatility & drawdown
Risk profile of MASTERTR →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for MASTERTR →
Compare
Head-to-head with peers
Compare MASTERTR side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse MASTERTRNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.