VASCON ENGINEERS LTD

VASCONEQ · General/Diversified · NSE

₹34

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for VASCONEQ yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

2/9

Economic Moat

None

Confidence

6%

ROE

11.9%

Debt/Equity

0.19

WACC

11.1%

Market Cap

₹792.64 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

13.0%

Return on capital employed

EV / EBITDA

15.8×

Enterprise multiple

Debt / EBITDA

5.7×

Leverage vs earnings

Interest Coverage

11.8×

EBIT covers interest

Current Ratio

1.89×

Short-term liquidity

Asset Turnover

0.45×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-1.7%

3-year revenue growth

Revenue CAGR (5Y)

13.4%

5-year revenue growth

Ratio Trends

VASCONEQ · last 7 annual periods

ROE

11.9%

min 1.7%max 11.9%

ROCE

13.0%

min 2.6%max 13.0%

Operating Margin

min max

Debt / Equity

0.19×

min 0.08×max 0.19×

PE

11.6×

min 11.6×max 15.0×

EV / EBITDA

4.7×

min 4.7×max 4.7×

Historical Financials

VASCONEQ · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹651 Cr₹998 Cr₹744 Cr₹1078 Cr₹949 Cr+9.9%
EBITDA₹73.9 Cr₹126 Cr₹93.7 Cr₹174 Cr₹87.1 Cr+4.2%
EBIT₹61.0 Cr₹96.6 Cr₹77.8 Cr+6.3%
PAT₹35.2 Cr₹97.5 Cr₹66.9 Cr₹130 Cr₹48.9 Cr+8.6%
EPS (diluted)₹1.76₹4.49₹3.05+14.7%
CFO₹33.3 Cr₹104 Cr₹-22.4 Cr₹4.8 Cr₹-122 Cr
CapEx₹-15.0 Cr₹-41.9 Cr₹-7.7 Cr₹-18.4 Cr₹-4.2 Cr
FCF₹18.3 Cr₹61.7 Cr₹-30.1 Cr₹-13.6 Cr₹-127 Cr
Total Assets₹1490 Cr₹1649 Cr₹1862 Cr₹2128 Cr₹2361 Cr+12.2%
Total Debt₹165 Cr₹142 Cr₹152 Cr₹206 Cr₹300 Cr+16.2%
Shareholders' Equity₹811 Cr₹912 Cr₹981 Cr₹1093 Cr₹1149 Cr+9.1%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

VASCONEQ vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
OMINFRAL

OMINFRAL

Pending2.7%
JITFINFRA

JITFINFRA

Pending9.4%
CCCL

CCCL

Pending22.8%
DENTA

DENTA

Pending13.3%
SUPREMEINF

SUPREMEINF

Pending22.9%

Click a ticker to view its fair-value analysis.

Dividend History

1 ex-dividend event on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹0.25/sh

Last payout

2023-08-21

₹0.25

Peak payout

₹0.25

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse VASCONEQNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.