BIRLANU LIMITED

BIRLANU · General/Diversified · NSE

₹1,355

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for BIRLANU yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

None

Confidence

33%

ROE

-10.8%

Debt/Equity

1.00

WACC

11.1%

Market Cap

₹1,022 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

4.7%

Return on capital employed

EV / EBITDA

32.4×

Enterprise multiple

Debt / EBITDA

17.3×

Leverage vs earnings

Interest Coverage

0.4×

EBIT covers interest

Current Ratio

0.97×

Short-term liquidity

Asset Turnover

1.18×

Revenue per ₹ of assets

Revenue CAGR (3Y)

2.5%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

BIRLANU · last 7 annual periods

ROE

-10.8%

min -10.8%max 18.0%

ROCE

4.7%

min 3.5%max 20.7%

Operating Margin

min max

Debt / Equity

1.00×

min 0.27×max 1.00×

PE

min max

EV / EBITDA

min max

Historical Financials

BIRLANU · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹3504 Cr₹3464 Cr₹3357 Cr₹3615 Cr₹3730 Cr+1.6%
EBITDA₹424 Cr₹247 Cr₹191 Cr₹169 Cr₹104 Cr-29.7%
EBIT₹306 Cr₹136 Cr₹71.5 Cr-30.5%
PAT₹210 Cr₹97.1 Cr₹34.8 Cr₹-32.9 Cr₹-120 Cr
EPS (diluted)₹218.72₹129.06₹46.15-32.2%
CFO₹166 Cr₹132 Cr₹173 Cr₹82.1 Cr₹119 Cr-8.1%
CapEx₹-90.3 Cr₹-133 Cr₹-114 Cr₹-124 Cr₹-92.3 Cr
FCF₹76.0 Cr₹-0.5 Cr₹58.9 Cr₹-41.4 Cr₹26.3 Cr-23.3%
Total Assets₹2223 Cr₹2364 Cr₹2743 Cr₹2926 Cr₹3071 Cr+8.4%
Total Debt₹313 Cr₹432 Cr₹776 Cr₹959 Cr₹1112 Cr+37.3%
Shareholders' Equity₹1166 Cr₹1244 Cr₹1253 Cr₹1211 Cr₹1110 Cr-1.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

BIRLANU vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
HARDWYN

HARDWYN

Pending2.9%
ASIANTILES

ASIANTILES

Pending2.0%
SOMANYCERA

SOMANYCERA

Pending7.1%
APOLLOPIPE

APOLLOPIPE

Pending0.9%243.3×
NITCO

NITCO

Pending7.9%

Click a ticker to view its fair-value analysis.

Dividend History

1 ex-dividend event on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹30.00/sh

Last payout

2025-07-24

₹30.00

Peak payout

₹30.00

Trailing yield

2.21%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse BIRLANUNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.