NIRAJ ISPAT IND LTD
NIRAJISPAT · General/Diversified · NSE
₹233
Current Market Price
Fair Value (DCF)
₹394
Margin of Safety
+69.1%
Updated 2d ago
YieldIQ Score
29/100
Piotroski F-Score
2/9
Economic Moat
None
Confidence
6%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹14 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
7.7%
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
111.0×
EBIT covers interest
Current Ratio
14.07×
Short-term liquidity
Asset Turnover
—
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹232.85
Bear case
₹0
MoS -Infinity%
Base case
₹393.78
MoS +40.9%
Bull case
₹413.47
MoS +43.7%
Ratio Trends
NIRAJISPAT · last 3 annual periods
ROE
6.2%
ROCE
8.9%
Operating Margin
—
Debt / Equity
0.11×
PE
—
EV / EBITDA
—
Historical Financials
NIRAJISPAT · Annual, last 3 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|
| Revenue | ₹4.9 Cr | ₹5.6 Cr | ₹3.3 Cr | -18.2% |
| EBITDA | ₹1.2 Cr | ₹2.4 Cr | ₹1.3 Cr | +1.7% |
| EBIT | — | — | — | — |
| PAT | ₹0.8 Cr | ₹1.7 Cr | ₹0.8 Cr | +3.7% |
| EPS (diluted) | — | — | — | — |
| CFO | ₹1.2 Cr | ₹-0.7 Cr | ₹-0.9 Cr | — |
| CapEx | ₹-0.0 Cr | ₹-0.0 Cr | ₹-0.0 Cr | — |
| FCF | ₹1.2 Cr | ₹-0.7 Cr | ₹-0.9 Cr | — |
| Total Assets | ₹14.1 Cr | ₹14.9 Cr | ₹15.4 Cr | +4.8% |
| Total Debt | ₹1.4 Cr | ₹1.4 Cr | ₹1.4 Cr | +2.4% |
| Shareholders' Equity | ₹10.5 Cr | ₹12.2 Cr | ₹13.0 Cr | +11.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
NIRAJISPAT vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| FLFL FLFL | — | — | Pending | 135.5% | — |
| LIBAS LIBAS | — | — | Pending | 6.6% | — |
| CELEBRITY CELEBRITY | — | — | Pending | -88.9% | — |
| BANG BANG | — | — | Pending | -2.5% | — |
| JAIPURKURT JAIPURKURT | — | — | Pending | 7.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for NIRAJISPAT in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of NIRAJISPAT →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for NIRAJISPAT →
Compare
Head-to-head with peers
Compare NIRAJISPAT side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse NIRAJISPATNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.