SHANKARA BLDG PRODUCT LTD

SHANKARA · General/Diversified · NSE

₹126

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for SHANKARA yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

None

Confidence

4%

ROE

8.9%

Debt/Equity

0.12

WACC

11.1%

Market Cap

₹305.54 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

17.4%

Return on capital employed

EV / EBITDA

20.6×

Enterprise multiple

Debt / EBITDA

8.2×

Leverage vs earnings

Interest Coverage

3.1×

EBIT covers interest

Current Ratio

1.60×

Short-term liquidity

Asset Turnover

1.49×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-30.5%

3-year revenue growth

Revenue CAGR (5Y)

-7.9%

5-year revenue growth

Ratio Trends

SHANKARA · last 9 annual periods

ROE

8.9%

min 3.0%max 8.9%

ROCE

17.4%

min 4.6%max 17.4%

Operating Margin

min max

Debt / Equity

0.12×

min 0.09×max 0.12×

PE

77.6×

min 55.6×max 77.6×

EV / EBITDA

12.5×

min 12.5×max 12.5×

Historical Financials

SHANKARA · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹2409 Cr₹4022 Cr₹4818 Cr₹1352 Cr₹1353 Cr-13.4%
EBITDA₹87.6 Cr₹122 Cr₹152 Cr₹20.5 Cr₹29.6 Cr-23.7%
EBIT₹70.4 Cr₹109 Cr₹140 Cr+18.8%
PAT₹34.3 Cr₹63.0 Cr₹81.1 Cr₹-0.8 Cr₹3.8 Cr-42.2%
EPS (diluted)₹15.02₹27.59₹34.67+23.3%
CFO₹69.6 Cr₹92.0 Cr₹9.7 Cr₹-24.8 Cr₹-101 Cr
CapEx₹-19.9 Cr₹-44.8 Cr₹-31.7 Cr₹-17.4 Cr₹-65.0 Cr
FCF₹49.7 Cr₹47.2 Cr₹-22.0 Cr₹-42.1 Cr₹-166 Cr
Total Assets₹1041 Cr₹1292 Cr₹1586 Cr₹573 Cr₹757 Cr-7.7%
Total Debt₹133 Cr₹87.8 Cr₹86.7 Cr₹47.0 Cr₹192 Cr+9.6%
Shareholders' Equity₹556 Cr₹643 Cr₹798 Cr₹411 Cr₹447 Cr-5.3%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SHANKARA vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
SETCO

SETCO AUTOMOTIVE LTD

-100.0% upside
40Data Limited15.1%
PPAP

PPAP

Pending2.4%
PAVNAIND

PAVNA INDUSTRIES LIMITED

-217.5%-68.5% upside
12Data Limited3.5%
AUTOIND

AUTOIND

Pending19.5%
VARDHACRLC

VARDHACRLC

Pending5.0%

Click a ticker to view its fair-value analysis.

Dividend History

8 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹9.50/sh

Last payout

2025-06-17

₹3.00

Peak payout

₹3.25

Trailing yield

2.38%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse SHANKARANow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.