Axis Bank

AXISBANK · Banking · NSE

₹1,370

Current Market Price

Undervalued

Fair Value (DCF)

₹1,779

Margin of Safety

+29.9%

Updated just now

DCF Sensitivity →

YieldIQ Score

56/100

Piotroski F-Score

5/9

Economic Moat

Narrow

Confidence

90%

ROE

14.9%

Debt/Equity

0.00

WACC

9.8%

Market Cap

₹4.26 Lakh Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

EBIT covers interest

Current Ratio

Short-term liquidity

Asset Turnover

0.05×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹1,369.6

Bear case

₹1,245.64

MoS -10.0%

Base case

₹1,779.48

MoS +23.0%

Bull case

₹2,313.33

MoS +40.8%

Ratio Trends

AXISBANK · last 7 annual periods

ROE

14.9%

min 14.9%max 14.9%

ROCE

min max

Operating Margin

min max

Debt / Equity

1.17×

min 1.17×max 1.17×

PE

12.2×

min 12.2×max 12.2×

EV / EBITDA

min max

Historical Financials

AXISBANK · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20212022202320242025CAGR
Revenue₹84.9K Cr+0.0%
EBITDA
EBIT
PAT₹28.1K Cr+0.0%
EPS (diluted)₹24.13₹45.91₹35.04₹24.47+0.4%
CFO₹44.4K Cr+0.0%
CapEx₹-2446 Cr
FCF₹41.9K Cr+0.0%
Total Assets₹1195.8K Cr₹1344.4K Cr₹1518.2K Cr₹1657.0K Cr+8.5%
Total Debt₹220.7K Cr+0.0%
Shareholders' Equity₹187.9K Cr+0.0%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

AXISBANK vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
KOTAKBANK

Kotak Mahindra Bank

+11.3%34Fairly valued14.1%3.9×
ICICIBANK

ICICI Bank

-5.5%27Fairly valued15.5%18.9×
SBIN

SBIN

Pending15.4%9.2×
HDFCBANK

HDFC Bank

-30.4%17Overvalued7.8%10.4×
BANKBARODA

BANKBARODA

Pending14.0%

Click a ticker to view its fair-value analysis.

Dividend History

7 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹4.00/sh

Last payout

2025-07-04

₹1.00

Peak payout

₹5.00

Trailing yield

0.07%

Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. Axis Bank (AXISBANK.NS) trades at 1369.60 vs a model fair value of 1779.48, a gap of 29.9%. Piotroski F-score: 5/9. Moat label: Narrow. R...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse AXISBANKNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.