Central Bank of India

CENTRALBK · Banking · NSE

₹32

Current Market Price

Below Fair Value

Fair Value (P/B + Residual Income)

₹42

Discount to FV

+31.5%

Valuation engine: P/B + Residual Income

Updated 22m ago

YieldIQ Score

50/100

Piotroski F-Score

9/9

Economic Moat

Moderate

Confidence

90%

ROE

11.6%

Debt/Equity

0.82

Cost of Equity

9.8%

Market Cap

₹28,946 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

Return on capital employed

Revenue CAGR (3Y)

9.1%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹31.98

Bear case

Margin of Safety -9.4%

Implied upside -8.6%

Base case

Margin of Safety +19.3%

Implied upside +23.9%

Bull case

Margin of Safety +29.3%

Implied upside +41.5%

Ratio Trends

CENTRALBK · last 7 annual periods

ROE

11.6%

min 3.8%max 11.6%

ROCE

min max

Operating Margin

min max

Debt / Equity

0.82×

min 0.21×max 0.82×

PE

6.3×

min 6.3×max 15.7×

EV / EBITDA

min max

Historical Financials

CENTRALBK · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹12.5K Cr₹15.8K Cr₹17.7K Cr₹19.6K Cr₹20.6K Cr+13.3%
EBITDA
EBIT
PAT₹1057 Cr₹1679 Cr₹2668 Cr₹3934 Cr₹4524 Cr+43.8%
EPS (diluted)₹1.31₹0.00₹3.07+23.7%
CFO₹14.3K Cr₹-8786 Cr₹-5910 Cr₹-2460 Cr₹2804 Cr-33.4%
CapEx₹-158 Cr₹-212 Cr₹-587 Cr₹-455 Cr₹-458 Cr
FCF₹14.1K Cr₹-8999 Cr₹-6497 Cr₹-2915 Cr₹2346 Cr-36.2%
Total Assets₹387.3K Cr₹407.1K Cr₹447.8K Cr₹480.5K Cr₹551.1K Cr+9.2%
Total Debt₹5899 Cr₹6570 Cr₹9003 Cr₹12.9K Cr₹31.9K Cr+52.4%
Shareholders' Equity₹27.5K Cr₹29.2K Cr₹32.4K Cr₹36.9K Cr₹39.0K Cr+9.1%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

CENTRALBK vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
UCOBANK

UCO Bank

-3.4%-3.3% upside
63Near Fair Value8.3%
IOB

Indian Overseas Bank

-46.6%-31.8% upside
50Above Fair Value14.7%11.2×
BANKINDIA

Bank of India

+22.2%+28.5% upside
65Below Fair Value11.5%6.1×
MAHABANK

Bank of Maharashtra

-44.7%-30.9% upside
45Above Fair Value21.1%6.7×
INDIANB

Indian Bank

-21.8%-17.9% upside
65Above Fair Value14.6%9.7×

Click a ticker to view its fair-value analysis.

Dividend History

4 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹0.79/sh

Last payout

2026-01-23

₹0.20

Peak payout

₹0.20

Trailing yield

2.46%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. Central Bank of India (CENTRALBK.NS) trades at 31.98 vs a model fair value of 42.05, a gap of 31.5%. Piotroski F-score: 9/9. Moat label: ...

Read full AI analysis →

Run Full Interactive Analysis

P/B + Residual Income breakdown, peer comparison, and more.

Analyse CENTRALBKNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.